The score fell 1 point, mainly due to business results and financial strength. Price fell 7.6%, from $15.09 to $13.94. Reported annual EPS changed from $-1.86 to $-1.89.

Business results and financial strength subtracted 1.3 points. The comparison uses the same available inputs on both dates. Displayed changes are rounded to whole points.

Valuation stays neutral because earnings are difficult to compare across periods. Business trends, outlook and financial risk still contribute to the overall score.

Business trends are mixed. Over the past year: revenue +30.4%, operating margin -64.5 percentage points. The business score is 48.8/100. Growth, margins and cash generation drive the score. Missing or older data receives less weight.

Weaker business results limit upside support. Price history provides the reference because earnings are difficult to compare.

The calculation starts with typical movements among stocks in the same sector, adjusted for business performance and outlook. Unusually large jumps have less influence. The result is 42.2% upside, or about $20.90.

This is a scenario based on our model, not a forecast or probability.

Historical price swings are the main risk driver, even without a sharp profit decline.

Sector price swings drive this figure; the separate operating stress is 39.8%. Price history and operating stress provide the reference because comparable earnings do not support a future PE target. Operating stress reflects revenue, earnings, margins, outlook and relevant debt exposure. The larger stress gives 44.7% downside, or about $8.13, with a 15% minimum.

This is a scenario based on our model, not a forecast or probability.